Zero
Burn
Order
Investors
Farmer Portal
🧮 Hub Income Simulator
How Much Could
Your Hub Earn?
Adjust the sliders to model your monthly income based on hub size, utilization, and product mix.
Hub Tier
🌱 Starter
75% to you
1 press machine · Home-based · Perfect for first-time farmers
Equipment: ฿280,000
39,000 pcs/mo max
🌿 Growth
78% to you
3 press machines · Shared facility · Co-op model
Equipment: ฿680,000
117,000 pcs/mo max
🌳 Enterprise
82% to you
7 press machines · Factory-grade · Village-scale operation
Equipment: ฿1,400,000
273,000 pcs/mo max
Assumptions
Capacity Utilization
80%
Part-time (30%)
Full throttle (100%)
Avg. Selling Price
฿5.0/piece
฿3.5 (plates)
฿6.5 (trays)
Monthly Take-Home
฿82,916
after all costs · 31,200 pcs/mo
Revenue Breakdown
Gross Revenue
฿156,000
Platform Fee (25%)
฿39,000
Your Net Revenue
฿117,000
Cost Breakdown
Equipment Payback (mo. 1–10)
–฿28,000
Rice Straw Cost
–฿2,340
Supplies (lime, water, bags)
–฿3,744
Total Costs
–฿34,084
🌍 Your Impact
780 kg
Straw diverted from burning
1,147 kg
CO₂ equivalent avoided
I want to become a farmer hub →